TCX operates like a bond warehouse with a brokerage attached
Corporate history archive of Techcom Securities Joint Stock Company from early 2024 to present: events, ownership, income structure, balance sheet, asset-liability management, and competitive position.
to equity
Conclusion
- This is not a brokerage company. Brokerage and custody contributed VND 155 billion in the first half of 2026, or 2.8% of net revenue. Margin lending, treasury/capital trading, and investment banking make up the rest. The zero-commission policy turns brokerage into a customer-acquisition channel, not a revenue source.
- The largest asset is unlisted corporate bonds. As of 30/06/2026 this line item stood at VND 29,467 billion, equal to 85.3% of the available-for-sale portfolio and 64.4% of equity. The recorded fair value deviates from cost by just 0.04%, meaning there is almost no independent market price to reference.
- Financial expenses are rising more than twice as fast as income. In H1 2026, net revenue grew 29% year-on-year while financial expenses grew 72%. Profit before tax therefore rose only 17%, versus 48% for full-year 2025.
What would prove this conclusion wrong: if the interest-rate level reverses downward, most of the sub-12-month borrowings will reprice down quickly and margins should recover within two to three quarters. Conversely, if the corporate bond market freezes up the way it did in 2022, both issuance-advisory revenue and the value of the bond warehouse would be hit at the same time.
What this company actually does
TCX stands at both ends of a single capital flow: it creates corporate bonds on the issuance side, then sells that same product to individual investors on the distribution side — and holds whatever doesn’t sell on its own balance sheet.
Founded in 2008 with charter capital of VND 300 billion, TCBS is a subsidiary of Vietnam Technological and Commercial Joint Stock Bank (Techcombank). Its business model doesn’t resemble a traditional securities company, which lives on brokerage fees and proprietary equity trading. Instead, TCBS’s value chain runs along the life cycle of a batch of corporate bonds.
The crux lies in the yellow box. Bonds that TCBS advises on issuing but hasn’t fully sold to individual investors remain on TCBS’s balance sheet. This is both a source of income — coupon interest and resale price spreads — and a place where the issuer’s credit risk accumulates. Every analysis of TCX ultimately comes back to one question: what is that bond warehouse actually worth?
The company’s self-declared vision is to become the «Conductor of Vietnam’s capital flows» by 2030. Translated into balance-sheet language, that means standing in the middle of every transaction that moves capital from households to businesses and collecting a fee at every stage.
Timeline 2024–2026
These two and a half years contain exactly one turning point: the December 2024 share issuance that multiplied charter capital ninefold, paving the way for the September 2025 public offering and the October 2025 listing.
Absolute ownership concentration, no subsidiaries yet
Techcombank holds 79.8% and there is no second major shareholder — the effective free float is only about 15% of charter capital, making the share price sensitive to medium-sized orders.
| Shareholder | Type | Number of shares | Ratio |
|---|---|---|---|
| Techcombank | Institution | 2,213,999,892 | 79.80% |
| Nguyễn Xuân Minh | Chair of the Board | 112,400,367 | 4.05% |
| Vietnam Asset Management Co., Ltd. | Institution | 24,324,634 | 0.88% |
| Trần Ngọc Như An | Individual | 17,037,480 | 0.61% |
| Nguyễn Thị Thu Hiền | Vice Chair of the Board | 13,995,616 | 0.50% |
| Other shareholders | — | 392,695,336 | 14.15% |
| Total | 2,774,453,325 | 100.00% |
The background bar is proportional to the number of shares, on a common scale across the column. Management and the Board of Directors together hold 4.66% of capital. There is no state shareholder.
This structure has two opposing consequences. Operationally, TCBS benefits from a distribution channel through its parent bank’s branch network, unsecured credit lines exceeding VND 24,000 billion, and foreign-exchange hedging derivative contracts signed with Techcombank itself. From a minority-shareholder standpoint, effective decision-making power rests entirely with one party, and related-party transactions appear densely throughout the disclosure record — in 2026 alone there have been at least six Board resolutions approving this type of transaction.
Subsidiaries and associates
As of 31/12/2025, TCBS had no subsidiaries or associate companies.[2] Its financial statements are therefore standalone, not consolidated. In 2026, three moves emerged that are changing this picture:
| Date | Target | Action | Status |
|---|---|---|---|
| 27–29/05/2026 | TokenBay | Divested ~VND 165 billion | Completed |
| 01/06/2026 | TCEX | Liquidated, capital recovered | Completed |
| 01/06/2026 | VIFC-HCM subsidiary | Establishment resolution | In progress |
VIFC-HCM: Ho Chi Minh City International Financial Center. Red marks an investment that has been withdrawn; yellow marks one whose procedures are not yet complete.
Both divestments relate to the crypto-asset segment, while the license application for a new crypto-asset exchange has only cleared the first round. A cautious reading: the company is scaling back scattered experimental investments to concentrate resources into a single officially licensed entity, rather than exiting the sector.
Foreign ownership still at an early stage
The foreign ownership room is open up to 100%, but foreign investors currently hold only 9.05% — most of the inbound capital flow is index-driven, not the result of active selection.
| Date | Ownership ratio | Number of shares | Net buying in period | Driving event |
|---|---|---|---|---|
| Before 21/10/2025 | — | — | — | Not yet listed |
| 31/12/2025 | 8.80% | 203,400,838 | +1,256 | Entered MSCI basket |
| 30/06/2026 | 9.05% | 251,049,270 | +351 | Entered VN30 basket |
| Cumulative | — | — | +1,606 | ≈ USD 61.5 million |
Net buying is in VND billion. Green marks a positive net-buying value; this rule applies to every cell in the column. Conversion rate: VND 26,113 per USD.
Which funds hold the most — and the limits of that answer
This is a point where disclosed data doesn’t allow for a full answer, and that should be stated plainly. The disclosed shareholder list only names parties that cross the disclosure threshold. As of 31/12/2025, the foreign side comprised 96 institutions holding 8.77% and 76 individuals holding 0.03%, but none of those institutions reached the major-shareholder threshold requiring their name to be disclosed.[2] The only fund-like institution to appear in the list is Vietnam Asset Management Company Limited, with 24.3 million shares, equivalent to 0.88%.
What can be inferred with certainty is the holding channel, not identity. TCX is present in three index baskets — MSCI Global Standard, MarketVector Vietnam Local, and VN30 — so index-tracking funds are compelled to hold it in proportion to its weight, regardless of any view on the company. TCX’s weight in the financial services group is 17.8%, the highest in the industry. The fact that most foreign capital flowed in at exactly the two moments of index inclusion reinforces this reading.
Vietnam’s upgrade by FTSE to Secondary Emerging Market status, effective from 21/09/2026, adds another layer of passive demand. A broker estimate puts passive inflows into the whole market at USD 1.67 billion, with an initial 10% tranche disbursed.[1] TCX is among the direct beneficiaries thanks to its large market cap and foreign room that remains almost entirely open.
Revenue doubled in two years, but the cost-of-capital scissors are closing
From 2021 to 2023, revenue stayed almost flat around VND 5,200 billion; the two years 2024–2025 saw it double to VND 11,217 billion. Moving into 2026, the growth rate of financial expenses has far outpaced the growth rate of income, pulling the profit-before-tax margin down from 63% to 56%.
The 2022–2023 period is more notable than its numbers suggest. Revenue held steady, but profit before tax fell from VND 3,810 billion to VND 3,028 billion, a 20% drop. That is a trace of the corporate bond market crisis: issuance-advisory income shrank, and the company had to compensate with other, lower-margin segments. This is exactly the scenario to keep in mind when assessing current risk.
Where the revenue comes from
| Item | 2025 | Share | 2024 | Change |
|---|---|---|---|---|
| Interest income from loans and receivables | 3,727.5 | 33.2% | 2,621.9 | +42.2% |
| Income from FVTPL assets | 3,669.5 | 32.7% | 2,449.7 | +49.8% |
| Underwriting | 1,715.3 | 15.3% | 1,181.0 | +45.2% |
| Brokerage | 957.6 | 8.5% | 600.9 | +59.4% |
| Income from AFS assets | 548.5 | 4.9% | 433.0 | +26.7% |
| Financial advisory | 302.4 | 2.7% | 163.3 | +85.2% |
| Income from HTM investments | 180.1 | 1.6% | 110.3 | +63.3% |
| Custody | 110.0 | 1.0% | 51.0 | +115.7% |
| Other | 6.6 | 0.1% | 4.2 | +57.1% |
| Total revenue | 11,217.4 | 100% | 7,615.3 | +47.3% |
FVTPL: financial assets at fair value through profit or loss. AFS: available-for-sale financial assets. HTM: held-to-maturity investments. The background bar is proportional to the 2025 value, on a common scale across the column. Green marks positive growth, applied to every cell in the change column.
The first two lines make up 66% of revenue and are both capital-based income: margin lending interest and gains from trading financial assets. This is the economics of a lending-and-asset-holding institution, not a broker. Of the VND 3,669.5 billion in FVTPL income, VND 3,662.4 billion came from gains on asset sales — that is, the realized price spread from selling bonds to investors, not from revaluation.
The quarterly rhythm shows what the annual figures hide
Q2/2026 set an all-time record for profit before tax at VND 2,097 billion, but the 56.0% margin remains significantly below the 65.2% recorded in the same period a year earlier. Q2/2026 revenue rose 41% year-on-year while profit before tax rose only 21%. The entire gap sits in financial expenses, which rose 81% year-on-year.
One more detail worth reading closely: Q2/2026 management expenses fell 5% year-on-year, pulling the cost-to-income ratio down to 10.1%. The company’s earnings presentation states that this decline came from a one-off reversal of an accrued expense; stripping that out, the six-month cost-to-income ratio is around 13%.[1] In other words, Q2 cost efficiency looks better than it actually is.
Costs: one line dominates everything
| Item | 2025 | 2024 | Change | % of 2025 revenue |
|---|---|---|---|---|
| Interest expense | 2,055.0 | 1,471.2 | +39.7% | 18.3% |
| Other investment expenses | 226.9 | 105.8 | +114.5% | 2.0% |
| Losses on FVTPL asset sales | 431.6 | 204.4 | +111.2% | 3.8% |
| Brokerage expenses | 391.5 | 259.1 | +51.1% | 3.5% |
| Other service expenses | 286.8 | 181.5 | +58.0% | 2.6% |
| Custody expenses | 101.7 | 44.5 | +128.5% | 0.9% |
| Management expenses | 659.0 | 566.9 | +16.2% | 5.9% |
| Provisions, other | 2.0 | 6.0 | −66.7% | 0.0% |
| Total expenses | 4,154.5 | 2,839.4 | +46.3% | 37.0% |
Red marks a cost increase, green marks a cost decrease; the rule applies to every cell in the change column. Interest expense and other investment expenses together make up financial expenses on the income statement.
Interest expense alone accounts for nearly half of total costs and equals 18.3% of revenue. This is an inevitable consequence of the model: funding VND 51,522 billion in margin loans and holding a VND 34,558 billion bond warehouse requires borrowing. Management expenses, by contrast, rose only 16.2% even as asset size grew 51% — evidence of genuine operating efficiency, with 556 employees generating VND 7,109 billion in profit before tax in 2025.
Four business segments, three that actually make money
Margin lending contributed 46% of net revenue in the first half of 2026 and is the only segment with steady double-digit growth; brokerage contributed 2.8% and is shrinking.
| Segment | H1/2026 | Share | YoY | Full-year 2025 |
|---|---|---|---|---|
| Margin lending | 2,592 | 46.3% | +68% | 3,664 |
| Treasury / capital trading | 1,491 | 26.6% | −6% | 3,967 |
| Investment banking | 1,363 | 24.3% | +31% | 2,018 |
| Brokerage and custody | 155 | 2.8% | −4% | 356 |
| Net revenue | 5,601 | 100% | +29% | 10,004 |
| Operating expenses | −301 | — | +5% | −659 |
| Financial expenses | −1,744 | — | +72% | −2,236 |
| Profit before tax | 3,555 | — | +17% | 7,109 |
Treasury/capital trading includes bond distribution. Green marks a development favorable to profit, red marks an unfavorable one; for cost lines, an increase is marked red because it reduces profit.
This table is where the drivers and bottlenecks are clearest. Margin lending grew 68% and pulled up overall results; investment banking grew 31% thanks to a revived bond issuance market. But financial expenses, up 72%, ate up nearly all of that extra growth, leaving profit before tax edging up only 17%.
The 6% decline in Treasury/capital trading is worth watching. Fund-certificate distribution has stalled because it must compete with high bank deposit rates — when savings deposits also offer good yields, individual investors have less incentive to shift into investment products. This is the flip side of the same interest-rate environment that is pushing up the company’s cost of capital.
The brokerage segment needs to be understood for its actual role. The open-ended zero-commission policy means this segment generates almost no direct profit, but it has taken HOSE market share from 4.57% in 2021 to 9.4% in Q2/2026. Its real value is the 1.3-million-customer base — an outlet for selling bonds and an input for margin loan balances.
Bonds: the company stands in both roles
TCX is both the market’s largest issuance advisor with a 48% market share and a borrower issuing its own bonds — but the scale of the two roles differs by more than twentyfold.
First role: issuance advisor
The 86% figure for Q1/2026 needs to be read with caution. In a quarter when the whole market issued little, one or two large deals were enough to push market share to a level that doesn’t reflect a sustainable position. Q2/2026 came back down to 48% with more than double the volume — that is the more trustworthy picture. For full-year 2025, market share reached 38%, holding the top position for a ninth consecutive year since 2017.[2]
The flip side of this position is cyclicality. Quarterly issuance volume ranged from VND 21 trillion to VND 61 trillion over five quarters, a swing of nearly threefold. Investment banking revenue therefore lacks the recurring nature of a regular fee stream, and 2022–2023 already showed what happens when this market shuts down.
Second role: bond issuer
| Code | Issued | Maturity | Interest rate | Outstanding |
|---|---|---|---|---|
| TCX12503 | 10/06/2025 | 10/07/2026 | 8.100% | 500.0 |
| TCX12504 | 25/12/2025 | 25/03/2027 | 8.625% | 67.0 |
| TCX12506 | 31/12/2025 | 31/03/2027 | 8.625% | 500.0 |
| TCX12501 | 04/04/2025 | 04/04/2028 | 7.875% | 500.0 |
| TCX12502 | 12/05/2025 | 12/05/2028 | 8.400% | 500.0 |
| TCXPO2628001 | 01/04/2026 | 01/04/2028 | 8.000% | 1,000.0 |
| Total | 3,069.0 |
TCXPO2628001 is the first tranche offered to the public; the remaining tranches were privately placed. All are unsecured bonds with tenors of 1.5 to 5 years, fixed-rate for the initial period and then floating.[4]
This interest-rate table contains information more important than the numbers themselves: every tranche has repriced upward. TCX12501 from 7.18% to 7.875%; TCX12502 from 7.18% to 8.40%; TCX12503 from 6.88% to 8.10%; TCX12504 from 8.00% to 8.625%. In under a year, the company’s bond cost of capital rose by about 1.2 percentage points. The floating-rate mechanism is passing the full pressure of the prevailing interest-rate level straight into the income statement with no lag.
Second point: bonds make up only 5.8% of TCX’s total borrowings, down from 18.2% at year-end 2024. The company is shifting heavily toward bank loans and foreign borrowings. The public offering program with a VND 5,000 billion limit — with only VND 1,000 billion disbursed in tranche 1, and tranche 2 announced on 04/08/2026 — signals an intent to reverse this trend, moving toward longer-tenor funding from individual investors.
Balance sheet has quadrupled in five years, and one line item decides everything
Total assets went from VND 24,547 billion at end-2021 to VND 100,592 billion as of 30/06/2026. Two items make up 86% of assets: the margin loan balance and the bond warehouse — of which VND 29,467 billion is unlisted corporate bonds, which have no independent market price.
The funding column tells a tidy story. After the December 2024 issuance and the September 2025 offering, equity clearly exceeded liabilities. But in just the first half of 2026, liabilities grew 50% to VND 54,810 billion while equity edged up only 4% — and overtook equity once again. The entire 2026 balance-sheet expansion was funded by debt.
The financial asset warehouse: 85% is unlisted corporate bonds
| Asset type | 30/06/2026 | Share | 31/12/2025 | 31/12/2024 |
|---|---|---|---|---|
| Unlisted corporate bonds | 29,466.5 | 85.3% | 20,328.8 | 15,370.8 |
| Certificates of deposit | 2,570.4 | 7.4% | 201.3 | — |
| Listed bonds | 2,513.0 | 7.3% | 2,979.3 | 1,178.3 |
| Fund certificates | 8.5 | 0.0% | 8.0 | 7.5 |
| Listed shares | 0.015 | 0.0% | 0.017 | 1,113.9 |
| Unlisted shares | 0.004 | 0.0% | 1,701.0 | — |
| Total | 34,558.4 | 100% | 25,218.4 | 17,670.5 |
Yellow marks an item exceeding a 50%-of-portfolio concentration threshold; this is a monitoring threshold set by this document, not a regulatory one.
This table answers the question «what does TCX trade for its own account» decisively: almost no proprietary equity trading. The listed-shares portfolio is down to VND 15 million, versus VND 1,114 billion at end-2024. The company exited its entire equity position in 2025 and hasn’t returned. TCX’s risk therefore doesn’t lie in stock index volatility but in the credit quality of the corporations issuing its bonds.
The point most worth reading closely lies elsewhere. For the VND 29,467 billion in unlisted corporate bonds, the recorded cost is VND 29,479.7 billion and the fair value is VND 29,466.5 billion — a difference of VND 13.2 billion, or 0.04%. As of 31/12/2025, these two figures were exactly equal.[4] In other words, the fair value of the largest item on the balance sheet is essentially its cost, because there is no observable market price to reference. This is not an accounting violation — the standards permit this for assets with no active market — but it does mean that 64% of equity is being valued by an internal model.
Borrowings: a sharp shift toward foreign sources
| Source | 30/06/2026 | 31/12/2025 | Change | Interest rate |
|---|---|---|---|---|
| Short-term USD borrowings | 22,152.0 | 8,456.7 | +162% | 5.9–10.05% |
| Syndicated — Fubon | 12,854.6 | — | new | — |
| Syndicated — Cathay | 6,005.5 | 5,869.6 | +2% | — |
| Other borrowings | 3,291.9 | 2,587.1 | +27% | — |
| Short-term VND borrowings | 25,964.9 | 22,623.0 | +15% | 4.5–9.3% |
| Long-term DEG loan | 1,314.9 | — | new | 2.25% |
| Self-issued bonds | 3,069.0 | 3,014.3 | +2% | 7.875–8.625% |
| Total borrowings | 52,500.6 | 34,094.0 | +54% |
Interest rate range as of 31/12/2025: USD borrowings 6.5–8.1%, VND borrowings 3.8–8.5%. Green marks an increase in outstanding balance, reflecting scale rather than implying a good-or-bad judgment.[4]
The syndicated loan arranged by Fubon Commercial Bank, VND 12,855 billion, was the largest change over the six months. Combined with the Cathay United facility, the two international syndicated loans alone account for 36% of total borrowings. The company reported a record USD 488 million in foreign funds raised in 2026.
The DEG loan is notable for its unusual structure: USD 50 million, five-year tenor, a nominal rate of only 2.25% p.a., but the lender holds an option to convert the entire loan into equity. If not converted, TCX must pay a top-up to guarantee a 6.5% p.a. yield for the full loan term.[4] This option component is recorded separately under equity, valued at VND 9.96 billion as of 30/06/2026. It’s a potential dilution item worth watching, though small relative to charter capital of VND 27,739 billion.
Capital increase history: seventeen years flat, then a leap in twenty months
From 2018 to mid-2024, charter capital edged up only from VND 1,000 billion to VND 2,179 billion. From December 2024 to June 2026, it grew 12.7-fold to VND 27,739 billion.
The December 2024 round was a technical maneuver but with real consequences. A large charter capital is a precondition for expanding the margin-lending limit — regulations cap the margin loan balance at two times equity — and is also the basis banks use to grant credit lines. Without this round, today’s VND 51,522 billion loan balance would not be possible.
The September 2025 round was the real capital raise: 231,150,000 shares, raising over VND 10,800 billion from 26,215 investors, with subscriptions 2.5 times the amount offered. Equity consequently jumped from VND 26,297 billion to VND 44,100 billion during 2025.
Moving into 2026, the company shifted to paying dividends. A cash dividend of VND 500 per share for 2024, paid in May 2026, totaled about VND 1,156 billion. A 20% stock dividend added 462,313,307 new shares, moving VND 4,626 billion from retained earnings into charter capital. The result: retained earnings fell from VND 12,372 billion to VND 9,433 billion even though the company earned VND 2,840 billion over the six months.
Asset-liability management: a thick capital cushion, but the maturity mismatch is widening
The capital adequacy ratio is 490%, or 1.88 times the minimum, while the margin loan balance is only 1.13 times equity against a regulatory cap of 2 times. The point to watch isn’t capital but the use of sub-12-month funding to finance long-tenor assets.
Comparing the two columns reveals a structural issue. On the funding side, VND 48,117 billion in short-term borrowings must be rolled over within twelve months. On the asset side, the second-largest item is VND 29,467 billion in unlisted corporate bonds, which can only be converted to cash through the company’s own retail distribution channel. Under normal conditions this mechanism runs smoothly — that is exactly the business model. Under conditions where confidence in the bond market breaks down, both ends jam at once: investors stop buying bonds, while banks tighten rollover limits.
In fairness, the company is well aware of this and has tools to manage it. Equity of VND 45,782 billion is by itself nearly enough to fund the entire bond warehouse. Over VND 24,000 billion in unsecured domestic credit lines remain untapped. The liquidity management system runs automated stress tests daily and has a liquidity contingency plan that is drilled periodically.[2]
| Metric | 30/06/2026 | 31/12/2025 | 31/12/2024 | Threshold |
|---|---|---|---|---|
| Capital adequacy ratio | — | 490% | 381% | 1.88× |
| Margin loans / equity | 1.13× | 0.99× | 0.99× | ≤2.0× |
| Borrowings / equity | 1.15× | 0.77× | 0.95× | — |
| Total assets / equity | 2.20× | 1.83× | 2.02× | — |
| Current ratio | 1.89× | 2.19× | 1.90× | — |
| Quick ratio | — | 0.09× | 0.11× | — |
| ROE | 14.7% | 16.7% | 15.4% | — |
| ROA | 7.3% | 8.4% | 7.8% | — |
| Cost-to-income ratio | 13.0% | 13.7% | 14.2% | — |
A dash in the threshold column means the metric has no mandatory regulatory threshold. Green marks a metric that is comfortably on the favorable side of the safety threshold; yellow marks one to watch. ROE and ROA as of 30/06/2026 are calculated on the trailing four quarters. The H1/2026 cost-to-income ratio excludes the one-off reversal.[1][2]
A quick ratio of 0.09 looks alarming if read by manufacturing-company standards, but for a securities company this metric carries little meaning: most current assets sit in collateralized loans and the bond portfolio, not inventory or trade receivables. The more reliable metric is the capital adequacy ratio, at 1.88 times the minimum requirement and improved from 1.47 times in 2024.
What actually changed over the six months is leverage. Borrowings-to-equity went from 0.77 to 1.15 times, and total-assets-to-equity from 1.83 to 2.20 times. This is a deliberate decision — the company has stated it will increase borrowings to support growth — but it is happening exactly when funding rates are rising. ROE fell from 16.7% to 14.7% despite rising leverage, meaning per-asset performance is declining faster than the boost from leverage can offset.
Foreign-exchange and interest-rate risk
As of 30/06/2026, about 46% of the short-term loan balance is denominated in USD. The company has hedged using foreign-exchange and interest-rate derivatives signed with Techcombank and other commercial banks.[4] It’s worth noting that the main hedging counterparty is the parent company itself — technically the risk is transferred, but it doesn’t leave the group.
Market share and competitive position
TCX leads the industry in market capitalization, equity, margin loan balance, and bond-issuance-advisory market share; but it still ranks third in brokerage, and its valuation is the highest among the leading group.
This steady upward line is the direct result of the open-ended zero-commission policy. It doubled market share in five years without the cost of a traditional brokerage sales force — the company has only 556 employees, 59% of whom work in technology. But third place on HOSE shows the two competitors above it remain unthreatened, and in this industry brokerage market share usually comes with cost rather than profit.
| Company | Market cap | ROE | P/B | P/E | Net margin |
|---|---|---|---|---|---|
| TCX | 113.8 | 16.15% | 2.48 | 18.3 | 50.7% |
| VPS | 74.0 | 17.81% | 2.37 | 15.9 | 43.3% |
| SSI | 62.3 | 14.01% | 1.53 | 11.8 | 31.8% |
| VPBankS | 47.9 | 13.93% | 1.34 | 8.9 | 45.1% |
| LPBankS | 41.7 | 6.08% | 2.33 | 35.3 | 31.0% |
| HSC | 35.5 | 9.43% | 2.05 | 20.2 | 22.9% |
| VIX | 34.7 | 28.85% | 1.06 | 6.3 | 65.3% |
| VNDIRECT | 25.7 | 9.96% | 1.20 | 9.5 | 30.5% |
| Vietcap | 25.5 | 8.67% | 1.48 | 16.5 | 26.9% |
| MBS | 18.1 | 15.18% | 1.52 | 9.9 | 31.1% |
Market cap is in VND trillion, as of the 21/08/2026 session. P/E and P/B are on a trailing-four-quarter basis. Green marks a value among the best in the group, red marks ROE below 10%, yellow marks P/B above 2.3 times; these three rules apply to every qualifying cell in the corresponding column.
This table puts TCX in its proper place. In scale, the gap to its nearest competitor is 54%. In net margin at 50.7%, only VIX surpasses it — but VIX runs a very different model, tilted toward proprietary equity trading. In ROE at 16.15%, TCX ranks third behind VIX and VPS, partly because its equity base was just pumped up substantially after the offering, causing the denominator to swell faster than the numerator.
The point worth weighing is valuation. A P/B of 2.48 times is the highest in the group and one and a half times the median. The market is paying up for the leadership position and profitability, but that premium is only justified if ROE holds up. With ROE having retreated from 16.7% to 14.7% over six months, that assumption is being tested.
How durable is the competitive advantage
Three advantages can be verified with numbers. First, capital base: equity of VND 45,782 billion, the largest in the industry, allows margin lending at a scale competitors can’t match, while also lowering the cost of capital thanks to large unsecured credit lines. Second, a distribution channel tied to the parent bank: 1.3 million customers and the Techcombank branch network create an outlet for bonds that an independent securities company would have to build from scratch. Third, operating cost: 556 employees generate VND 13.7 billion in profit before tax each, with a cost-to-income ratio of 13–14% versus a much higher industry norm.
But all three have limits. The capital base can be leveled — VPBankS and LPBankS are both bank-affiliated securities companies and are being capitalized under the same logic. The distribution channel depends on Techcombank continuing to prioritize TCBS’s products. And cost efficiency is being traded off for growth: financial expenses rose 72% while income rose 29%, and no amount of headcount trimming can close that gap.
Two new pillars are under construction — equity issuance advisory and a crypto-asset exchange — still too early to quantify. The equity-capital-markets segment already had two deals in 2026: acting as distribution agent for DMX’s June offering and F88’s additional share issuance in July. The crypto-asset exchange license application has only cleared the first round.[1]
During the period, the Company does not present the Inventory Turnover and Total Asset Turnover ratios, as these are indicators primarily applicable to manufacturing and trading enterprises.
TCBS 2025 Annual Report, Report of the Board of Management section
Appendix
Full financial data tables, 2021–2026
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating revenue | 5,194.7 | 5,218.2 | 5,257.1 | 7,615.3 | 11,217.4 |
| Operating expenses | −610.5 | −990.8 | −664.1 | −695.5 | −1,213.6 |
| Gross profit | 4,584.2 | 4,227.4 | 4,593.0 | 6,919.8 | 10,003.9 |
| Management expenses | −372.8 | −480.4 | −500.2 | −566.9 | −659.0 |
| Profit before tax | 3,809.9 | 3,057.7 | 3,028.3 | 4,802.1 | 7,108.7 |
| Profit after tax | 3,066.1 | 2,426.7 | 2,403.4 | 3,849.7 | 5,683.3 |
| Basic earnings per share (VND) | 27,273 | 21,548 | 14,119 | 1,964 | 2,713 |
Basic EPS for 2021–2023 is calculated on the share count before the major capital increases and is not directly comparable with 2024–2025.
| Item | 2021 | 2022 | 2023 | 2024 | 2025 | H1/2026 |
|---|---|---|---|---|---|---|
| Cash and equivalents | 1,125.2 | 2,404.8 | 4,582.2 | 2,864.6 | 3,108.1 | 6,154.5 |
| Margin lending | 15,852.0 | 9,354.6 | 16,619.2 | 25,911.2 | 43,859.7 | 51,522.4 |
| AFS assets | 6,574.5 | 10,511.1 | 15,040.8 | 17,670.5 | 25,218.4 | 34,558.4 |
| HTM investments | 512.2 | 1.0 | 1,292.0 | 2,232.1 | 3,657.4 | 1,588.2 |
| Total assets | 24,547.3 | 26,091.5 | 43,788.4 | 53,244.1 | 80,632.3 | 100,592.1 |
| Short-term borrowings | 7,395.5 | 6,871.6 | 18,061.9 | 20,523.0 | 31,079.7 | 48,116.8 |
| Bonds issued | 4,297.6 | 1,708.6 | 955.8 | 4,581.3 | 3,014.3 | 3,069.0 |
| Total liabilities | 15,302.0 | 15,102.3 | 20,158.9 | 26,947.2 | 36,532.7 | 54,809.6 |
| Owners’ contributed capital | 1,124.2 | 1,126.1 | 2,177.0 | 19,613.2 | 23,113.1 | 27,739.0 |
| Retained earnings | 7,898.1 | 9,873.7 | 12,277.1 | 6,688.7 | 12,372.0 | 9,432.6 |
| Equity | 9,245.2 | 10,989.3 | 23,629.5 | 26,297.0 | 44,099.6 | 45,782.4 |
| Quarter | Revenue | Profit before tax | Profit after tax | PBT margin |
|---|---|---|---|---|
| Q3/2024 | 1,844.8 | 1,097.1 | 877.6 | 59.5% |
| Q4/2024 | 1,843.2 | 932.8 | 746.2 | 50.6% |
| Q1/2025 | 2,028.2 | 1,309.8 | 1,010.7 | 64.6% |
| Q2/2025 | 2,660.0 | 1,733.1 | 1,420.1 | 65.2% |
| Q3/2025 | 3,164.3 | 2,024.4 | 1,619.5 | 64.0% |
| Q4/2025 | 3,365.0 | 2,041.3 | 1,633.1 | 60.7% |
| Q1/2026 | 2,783.2 | 1,458.4 | 1,147.6 | 52.4% |
| Q2/2026 | 3,744.6 | 2,097.0 | 1,691.9 | 56.0% |
Methodology, assumptions, and data-quality caveats
Scope
This document covers the period from 01/01/2024 to 24/08/2026. Financial figures are taken from standalone financial statements; TCBS had no subsidiaries as of 31/12/2025, so there are no consolidated statements. The H1 2026 statements are reviewed, not fully audited.
Three data caveats
One. The «gain/loss from AFS asset revaluation» line in the Q1 and Q2 2026 quarterly data does not match the reviewed financial statement notes. Specifically, the quarterly data records a revaluation loss of VND 1,161 billion in Q2/2026, while the balance sheet shows the fair-value revaluation difference shifting only from +VND 7.5 billion to −VND 6.1 billion — a swing of about VND 13.6 billion. This document does not use the VND 1,161 billion figure and relies on the reviewed notes instead.
Two. The 2022 and 2023 HOSE brokerage market-share figures in Figure 8 are linearly interpolated between the 2021 and 2024 endpoints, since the company only disclosed the start and end points. These two points are used only to show the trend, not as disclosed figures.
Three. The listing prospectus could not be read from the provided materials. The 2024 and first-nine-months-2025 milestones are therefore reconstructed from the capital-increase history table and financial statement notes, and may miss events not repeated in those two sources.
Analytical labels coined by this document
The 50%-of-portfolio concentration threshold used in Table 8 is a monitoring label coined by this document, not a legal regulatory threshold. The term «bond warehouse» used to describe the available-for-sale asset portfolio is likewise a descriptive label, not an accounting term.
Calculation method
ROE and ROA as of 30/06/2026 follow the company’s disclosed formula: after-tax profit over the trailing four quarters divided by average equity or total assets over the trailing five quarters. The cost-to-income ratio equals total operating expenses plus management expenses divided by operating revenue net of losses and financial-asset costs.
Glossary of terms and abbreviations
| Term | Original language | Definition |
|---|---|---|
| AFS | Available-for-sale financial assets | Available-for-sale financial assets |
| FVTPL | Fair value through profit or loss | Financial assets at fair value through profit or loss |
| HTM | Held-to-maturity investments | Held-to-maturity investments |
| ALM | Asset–liability management | Asset-liability management |
| DCM | Debt capital markets | Bond issuance advisory segment |
| ECM | Equity capital markets | Equity issuance advisory segment |
| CIR | Cost-to-income ratio | Cost-to-income ratio |
| ROE, ROA | Return on equity, return on assets | Return on equity, return on assets |
| Margin lending | Margin lending | Lending to buy securities, collateralized by those same securities |
| Capital adequacy ratio | Capital adequacy ratio | Available capital divided by total risk value |
| Bond warehouse | — | Analytical label — the portfolio of bonds the company holds for itself |
Source list
- TCBS’s Q2/2026 earnings presentation, published 28/07/2026 — segment data, market share, efficiency metrics, and the annual plan.
- TCBS’s 2025 Annual Report, published 26/03/2026 — founding history, shareholder structure, capital-increase history, market share, risk governance, and the audited 2025 financial statements with notes.
- Aggregated market data — annual and quarterly financial statements, company profile, ownership structure, corporate events, disclosures, foreign-investor trading data, and industry comparison figures. Retrieved 24/08/2026.
- Reviewed H1 2026 financial statements, published 12/08/2026 — notes on borrowings, bonds issued, AFS and HTM financial assets, and covered warrants as of 30/06/2026.
- Q2/2026 financial statements, published 15/07/2026.
Correction log
This is the first release, dated 24/08/2026. No corrections yet. Every future update will be logged here: which figure was wrong, what it was corrected to, and why.



